Description. MAXIM Power Group (“Maxim”) is an
Independent Power Producer (“IPP”) engaged in the acquisition, development, and
operations of power generation facilities. The company operates 804 megawatts
(“MW”) of electric power in Canada, U.S., and France and 118 MW of thermal
power solely in France. The forty-one electric facilities are split between thirty-seven
gas fired plants (638 MW), three are LFG and waste heat recovery plants (16 MW),
and one coal plant in Alberta (150 MW). The company also has three attractive
development projects in its pipelines – a fully-permitted 18.9 MT met coal
reserve, a 190 MW fully permitted nat-gas power project, and a proposed 520 MW nat-gas
expansion to its existing coal plant.
History. Maxim checks off several boxes for a
stock that could contain hidden value: i) small cap security with ~C$150 mln
market cap; ii) illiquid stock – average volume traded is 70,000 shares, or
C$200k daily; iii) major shareholders are looking for ways to maximize the
company’s value and/or their return capital; and iv) a recent sales agreement that
was terminated due to a FERC inquiry sent stock tumbling 25%, and currently
trade at 0.6x book value.
The company is no stranger to idea-generation sites with
multiple submissions on VIC and SumZero, however every time investors feel the
company has found a way to unlock its value, something goes awry – in 2012
Alberta’s power prices fell despite steady economic activity and a new carbon
emission legislation shortened the economic life of its coal plant; in 2013 a
definitive sales agreement was terminated, while another expected agreement
failed to materialize. Despite all the blunders, Maxim’s assets are performing
better than ever, the balance sheet is as robust as ever, the company has a
clear divestment strategy, and yet trades near all-time lows based on
enterprise value.
Operations. In the past, the company’s split-persona
between an operator and a developer caused the market to discount its operating
assets (can’t distribute income to shareholders), and not give any value for
its development projects (too small to develop its projects alone). Rightly so,
in late-2012 major shareholders who have seen the value of their shares go
nowhere over the last decade shifted the company’s focus to developing the
Alberta plants while divesting the well-performing operating portfolio and coal
reserve. The company has stated it will not develop the two nat-gas projects solo
due to the binary nature of single project development, and will seek an
off-take or JV.
Maxim’s poor share price performance is explained by its
deteriorating return on capital (exhibit 1) – a function of peak market
acquisitions and inconsistent performance from its assets. After five years of muddling
through, Maxim is firing on all cylinders again with power prices in its key
markets reaching 2007-2008 levels, boosting return on capital employed back into
double digit territory. On a TTM basis Maxim has generated $53 mln in EBITDA.
Valuation. For simplicity sakes I’ve valued
Maxim on a multiples basis, using 8x pre-tax CF (5x for Milner) while adjusting
for cyclicality, debt and closure costs, and Summit’s NPV (exhibit 2). I’ve
tried to be conservative in my valuation leaving room for upside – the
multiples used maybe conservative for a predictable business; if the Alberta
power market remains tight, Milner could add an additional $0.20/sh per year; and
I’m only adding half of Summit’s NPV, which could provide another $0.78/sh. Whole,
Maxim’s portfolio should be worth at least $4/sh for 40% upside.
Conclusion. While I would love to tell you that
Maxim is a low-risk, high-uncertainty bet, I don’t think it falls into the
category. The high-uncertainty is courtesy of a tight-lipped regulatory inquiry
underway. The risk is provided by the fact that an acquirer with superior
knowledge has walked away (perhaps just looking for an escape route), and fines
that could be posed by a regulatory body set on sending a message (appendix B).
The difference between legitimate operations and illegal manipulation in the eyes
of FERC is centred on subjective notions of perspective and motivation. To be
comfortable with such risk, one would have to be certain of adequate compliance
procedures, proper incentives, and unquestionable integrity amongst Maxim’s leadership
team. I cannot make that call, perhaps other investors are more familiar with
the company’s culture are able to and take advantage of this opportunity.
The good news is that the market does not seem to be discounting
a negative FERC decision scenario. Prior to the announcement of the sales
agreement the stock was trading at $3.01, compared to $2.85 now. While I’m
hoping for a clean sheet, if the market continues to overlook FERC related
risk, investors should be able to pick up shares at an attractive price in any
outcome. I would just wait for the final decision from FERC.